Loan ID |
---|
*Loan amount |
---|
*Points and fees |
---|
*Total of payments |
---|
Payment |
---|
**Principal and interest |
---|
**Private mortgage insurance |
---|
Tax savings |
---|
Final payment |
---|
Present value of loan |
---|
| Loan Name 1 |
---|
$400,000.00 | $150.00 | $557,207.54 | $2,558.55 | $2,372.55 | $186.00 | $44,018.11 | $360,285.89 | $419,527.55 |
| Loan Name 2 |
---|
$360,000.00 | $3,700.00 | $494,225.83 | $1,870.98 | $1,718.70 | $152.28 | $38,591.23 | $323,109.16 | $413,674.94 |
| Loan Name 3 |
---|
$340,000.00 | $200.00 | $474,136.52 | $1,949.29 | $1,825.19 | $124.10 | $37,558.23 | $306,943.23 | $411,345.71 |
|